慧聪网2009年第一季度业绩报告

(1)

(2) (3)

01

? 6,686 6,331

? 54.6% 53.3%

? EBITDA 258 817

? (302) 308

6,686

6,331

2,857 2,262

42.7% 26.3%

53.3% 1.3 54.6%

75.4% 7.3 68.1%

45.0% 3.8 41.2%

(302)

308

02

03

1.

https://www.docsj.com/doc/5f18815167.html,

(industrial search result prioritizing services)

4th Floor, One Capital Place, P.O. Box

847, George Town, Grand Cayman, Cayman Islands, British West Indies

04

05

2.

(i)

(ii)

25% 15% 20%

3.

(3,023,000) 3,077,000 488,179,000 492,837,000

4.

5.

137,647 987 108,830 20,399 (5,978 ) 261,885

1,686 1,686

(752 ) (752 )

1,686 (752 ) 934 137,647 987 108,830 22,085 (6,730 ) 262,819

132,734 987 108,830 23,733 496 (6,812 ) 259,968

1,496 1,496

280 280

1,496 280 1,776 132,734 987 108,830 25,229 496 (6,532 ) 261,744

6.

82%

60% 40%

06

571 XV 7 8 352

5.46 5.67

XV

(a)

39,447,015 39,447,015 8.08%

40,000,384 40,000,384 8.19%

1 1

34,349,146 2,808,625 37,157,771 7.61%

2

1. 40,000,384 Callister Trading Limited

2.

(a) 29,223,771 1,074,625

(b) 7,934,000 1,734,000

(b)

07

(a)

9,147,120

0.44

5,111,104 5,111,104

0.44

3,777,774 3,777,774

0.44 258,242 258,242

9,147,120 9,147,120

10

33.3% 66.6% 100%

3

258,242

08

(b)

39,685,000

1

2.400 1,000,000 1,000,000

1.490 1,000,000 1,000,000

1.240 2,200,000 2,200,000

0.604 2,000,000 2,000,000

2.400 300,000 300,000

1.490 434,000 434,000

0.604 1,000,000 1,000,000

0.604 800,000 800,000

0.604 1,000,000 1,000,000

2.400 30,000 30,000

1.490 66,000 66,000

1.240 145,000 145,000

0.604 800,000 800,000

0.604 1,000,000 1,000,000

0.604 1,000,000 1,000,000

2 2.400 6,390,000 6,390,000

3 1.490 3,132,000 3,132,000

4 1.240 10,388,000 10,388,000

5 0.604 7,000,000 7,000,000

39,685,000 39,685,000 09

1. 10

2.40

33.3% 66.6%

100%

1.49

1.24

50% 100%

0.604

2. 65 2.40 6,390,000

3. 41 1.49 3,132,000

4. 51 1.24 10,388,000

5. 32 0.604 7,000,000

6.

20,193,000 2.4

32% 5.4 6.6 0% 1.34%

4.43%

10

7.

3,919,000 1.49

34.8% 3.2 5.5 0% 4.911%

8.

9,390,000 1.24

49.0% 2.4 6.2 0% 4.757%

9.

2,756,000 0.604

72.2% 3.8 4.8 0%

3.133%

10.

11

XV XV

2 3 336

McGovern Patrick J. 104,790,697 21.47%

1

McCarthy Kent C. 100,170,000 20.52%

2

Zhou Quan 79,316,743 16.25%

3

37,157,771 7.61%

4

1. International Data Group, Inc. (Patrick McGovern

IDG Technology Venture Investments, L.P. IDG Technology Venture

Investments, LLC Patrick McGovern Q uan Zhou

IDG Technology Venture Investments, L.P. IDG Technology Venture Investment III, LLC

Patrick McGovern Q uan Zhou IDG Technology

Venture Investment III, L.P. 25,473,954 16,664,743 62,652,000

2. Jayhawk Private Equity Fund, L.P. Jayhawk Private Equity Co-Invest Fund,

L.P. 94,236,665 5,933,335 McCarthy Kent

3. IDG Technology Venture Investments, LLC Patrick

McGovern Q uan Zhou IDG Technology Venture Investments,

L.P. IDG Technology Venture Investment III, LLC Patrick McGovern Quan Zhou

IDG Technology Venture Investment III, L.P. 16,664,743

62,652,000

12

4.

(a) 29,223,771 28,149,146

(b) 7,934,000

6,200,000

336

5.28

13

14